EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
172.92 |
115.28 |
115.28 |
115.28 |
115.28 |
Equity - Authorised |
900.00 |
900.00 |
900.00 |
900.00 |
900.00 |
Equity - Issued |
172.92 |
115.28 |
115.28 |
115.28 |
115.28 |
Equity Paid Up |
172.92 |
115.28 |
115.28 |
115.28 |
115.28 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
1856.23 |
6751.77 |
7128.47 |
7479.27 |
7618.78 |
Securities Premium |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Reserves |
0.00 |
418.00 |
418.00 |
418.00 |
418.00 |
Profit & Loss Account Balance |
1101.53 |
670.46 |
1013.69 |
1341.45 |
1460.83 |
General Reserves |
758.50 |
5660.53 |
5660.53 |
5660.53 |
5645.53 |
Other Reserves |
-3.80 |
2.78 |
36.26 |
59.29 |
94.42 |
Reserve excluding Revaluation Reserve |
1856.23 |
6751.77 |
7128.47 |
7479.27 |
7618.78 |
Revaluation reserve |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Shareholder's Funds |
2029.15 |
6867.05 |
7243.75 |
7594.55 |
7734.06 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.17 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
0.00 |
1139.61 |
1017.45 |
968.10 |
1111.50 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
1377.45 |
1228.15 |
1142.40 |
1229.55 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
0.00 |
-237.84 |
-210.70 |
-174.30 |
-118.05 |
Unsecured Loans |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
101.43 |
77.02 |
89.97 |
99.65 |
70.77 |
Deferred Tax Assets |
32.54 |
65.49 |
56.88 |
31.09 |
88.42 |
Deferred Tax Liability |
133.98 |
142.51 |
146.85 |
130.74 |
159.18 |
Other Long Term Liabilities |
1.91 |
1.82 |
1.87 |
0.98 |
1.54 |
Long Term Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
60.08 |
25.84 |
22.47 |
132.56 |
270.53 |
Total Non-Current Liabilities |
163.42 |
1244.28 |
1131.76 |
1201.29 |
1454.33 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
49.34 |
92.13 |
102.57 |
165.30 |
125.13 |
Sundry Creditors |
49.34 |
92.13 |
102.57 |
165.30 |
125.13 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
201.30 |
915.02 |
794.51 |
818.09 |
529.90 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Advances received from customers |
31.06 |
28.95 |
19.61 |
28.20 |
37.47 |
Interest Accrued But Not Due |
0.00 |
0.18 |
11.33 |
11.12 |
0.01 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
170.24 |
885.89 |
763.56 |
778.76 |
492.42 |
Short Term Borrowings |
0.00 |
29.07 |
27.25 |
1.55 |
23.60 |
Secured ST Loans repayable on Demands |
0.00 |
29.07 |
27.25 |
1.55 |
23.60 |
Working Capital Loans- Sec |
0.00 |
29.07 |
27.25 |
1.55 |
23.60 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
-29.07 |
-27.25 |
-1.55 |
-23.60 |
Short Term Provisions |
21.46 |
10.61 |
10.13 |
11.87 |
9.13 |
Proposed Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.35 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
21.46 |
10.61 |
10.13 |
11.87 |
8.78 |
Total Current Liabilities |
272.10 |
1046.83 |
934.46 |
996.82 |
687.77 |
Total Liabilities |
2464.67 |
9158.16 |
9309.96 |
9792.65 |
9876.33 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
2826.02 |
10225.44 |
10140.17 |
10102.71 |
10419.86 |
Less: Accumulated Depreciation |
1039.68 |
3123.37 |
2983.32 |
2789.79 |
2591.75 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
1786.34 |
7102.07 |
7156.85 |
7312.92 |
7828.11 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
27.81 |
45.17 |
35.88 |
23.38 |
18.80 |
Non Current Investments |
0.00 |
26.56 |
10.18 |
41.87 |
370.12 |
Long Term Investment |
0.00 |
26.56 |
10.18 |
41.87 |
370.12 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
334.60 |
Unquoted |
0.00 |
26.56 |
10.18 |
41.87 |
35.52 |
Long Term Loans & Advances |
125.37 |
231.63 |
216.26 |
326.67 |
564.05 |
Other Non Current Assets |
0.00 |
1.16 |
0.00 |
4.00 |
8.04 |
Total Non-Current Assets |
1939.52 |
7406.59 |
7419.16 |
7708.84 |
8789.13 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
887.78 |
943.63 |
911.25 |
690.89 |
Quoted |
0.00 |
16.36 |
11.99 |
3.86 |
0.00 |
Unquoted |
0.00 |
871.43 |
931.64 |
907.38 |
690.89 |
Inventories |
10.07 |
28.85 |
21.39 |
31.17 |
22.00 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
0.00 |
3.06 |
0.02 |
4.36 |
2.32 |
Other Inventory |
10.07 |
25.79 |
21.37 |
26.81 |
19.68 |
Sundry Debtors |
60.71 |
116.62 |
76.89 |
130.40 |
178.97 |
Debtors more than Six months |
23.70 |
33.99 |
29.92 |
0.00 |
0.00 |
Debtors Others |
40.84 |
85.49 |
50.37 |
133.91 |
180.46 |
Cash and Bank |
409.27 |
102.30 |
206.76 |
336.95 |
71.61 |
Cash in hand |
0.98 |
1.01 |
1.15 |
1.34 |
2.60 |
Balances at Bank |
408.29 |
101.29 |
205.61 |
335.61 |
69.01 |
Other cash and bank balances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Assets |
17.05 |
17.41 |
34.15 |
534.49 |
41.88 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
2.47 |
1.84 |
5.11 |
8.82 |
12.94 |
Prepaid Expenses |
14.58 |
15.57 |
27.00 |
17.14 |
28.76 |
Other current_assets |
0.00 |
0.00 |
2.04 |
508.53 |
0.18 |
Short Term Loans and Advances |
28.05 |
56.95 |
66.23 |
139.55 |
81.86 |
Advances recoverable in cash or in kind |
16.40 |
28.41 |
7.63 |
52.15 |
61.47 |
Advance income tax and TDS |
0.00 |
16.25 |
43.84 |
70.46 |
11.71 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
11.66 |
12.29 |
14.76 |
16.94 |
8.67 |
Total Current Assets |
525.15 |
1209.90 |
1349.04 |
2083.81 |
1087.20 |
Net Current Assets (Including Current Investments) |
253.05 |
163.07 |
414.59 |
1086.99 |
399.43 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
2464.67 |
9158.16 |
9309.96 |
9792.65 |
9876.33 |
Contingent Liabilities |
1607.63 |
166.28 |
116.72 |
143.47 |
207.59 |
Total Debt |
0.00 |
1406.51 |
1255.40 |
1143.95 |
1253.15 |
Book Value |
117.35 |
595.69 |
628.37 |
658.80 |
670.91 |
Adjusted Book Value |
117.35 |
397.13 |
418.91 |
439.20 |
447.27 |