EQUITY AND LIABILITIES |
NA |
NA |
Share Capital |
94.84 |
94.84 |
Equity - Authorised |
100.00 |
100.00 |
Equity - Issued |
94.84 |
94.84 |
Equity Paid Up |
94.84 |
94.84 |
Equity Shares Forfeited |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
Total Reserves |
23996.31 |
21045.94 |
Securities Premium |
0.00 |
0.00 |
Capital Reserves |
0.50 |
0.50 |
Profit & Loss Account Balance |
21518.18 |
18567.80 |
General Reserves |
2477.64 |
2477.64 |
Other Reserves |
0.00 |
0.00 |
Reserve excluding Revaluation Reserve |
23996.31 |
21045.94 |
Revaluation reserve |
0.00 |
0.00 |
Shareholder's Funds |
24091.15 |
21140.78 |
Minority Interest |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
Secured Loans |
0.00 |
0.00 |
Non Convertible Debentures |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
Term Loans - Banks |
0.00 |
0.00 |
Term Loans - Institutions |
0.00 |
0.00 |
Other Secured |
0.00 |
0.00 |
Unsecured Loans |
0.00 |
0.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
Deferred Tax Assets / Liabilities |
-220.35 |
-184.64 |
Deferred Tax Assets |
241.57 |
267.84 |
Deferred Tax Liability |
21.21 |
83.20 |
Other Long Term Liabilities |
617.26 |
2.67 |
Long Term Trade Payables |
0.00 |
0.00 |
Long Term Provisions |
157.78 |
238.70 |
Total Non-Current Liabilities |
554.68 |
56.74 |
Current Liabilities |
NA |
NA |
Trade Payables |
3599.73 |
3462.04 |
Sundry Creditors |
3599.73 |
3462.04 |
Acceptances |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
Other Current Liabilities |
1449.68 |
1137.63 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
Advances received from customers |
44.23 |
66.56 |
Interest Accrued But Not Due |
0.00 |
0.00 |
Share Application Money |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
Current maturity - Others |
0.00 |
0.00 |
Other Liabilities |
1405.45 |
1071.07 |
Short Term Borrowings |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
0.00 |
0.00 |
Working Capital Loans- Sec |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
Other Unsecured Loans |
0.00 |
0.00 |
Short Term Provisions |
308.19 |
384.95 |
Proposed Equity Dividend |
0.00 |
0.00 |
Provision for Corporate Dividend Tax |
0.00 |
0.00 |
Provision for Tax |
107.59 |
145.00 |
Provision for post retirement benefits |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
Other Provisions |
200.60 |
239.95 |
Total Current Liabilities |
5357.59 |
4984.62 |
Total Liabilities |
30003.43 |
26182.13 |
ASSETS |
NA |
NA |
Gross Block |
11786.99 |
10437.98 |
Less: Accumulated Depreciation |
5919.19 |
5081.37 |
Less: Impairment of Assets |
0.00 |
0.00 |
Net Block |
5867.81 |
5356.61 |
Lease Adjustment A/c |
0.00 |
0.00 |
Capital Work in Progress |
770.34 |
202.61 |
Non Current Investments |
0.00 |
0.00 |
Long Term Investment |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
Long Term Loans & Advances |
856.36 |
913.77 |
Other Non Current Assets |
120.29 |
152.33 |
Total Non-Current Assets |
7614.80 |
6625.32 |
Current Assets Loans & Advances |
NA |
NA |
Currents Investments |
1001.39 |
3981.07 |
Quoted |
0.00 |
0.00 |
Unquoted |
1001.39 |
3981.07 |
Inventories |
1569.62 |
1447.73 |
Raw Materials |
1141.83 |
1052.80 |
Work-in Progress |
56.42 |
29.91 |
Finished Goods |
269.51 |
296.26 |
Packing Materials |
0.00 |
0.00 |
Stores  and Spare |
101.86 |
68.76 |
Other Inventory |
0.00 |
0.00 |
Sundry Debtors |
7575.56 |
6663.83 |
Debtors more than Six months |
212.10 |
168.63 |
Debtors Others |
7537.92 |
6598.17 |
Cash and Bank |
11694.08 |
6700.99 |
Cash in hand |
0.00 |
0.96 |
Balances at Bank |
11694.08 |
6700.03 |
Other cash and bank balances |
0.00 |
0.00 |
Other Current Assets |
172.82 |
540.90 |
Interest accrued on Investments |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.00 |
0.00 |
Prepaid Expenses |
109.72 |
88.07 |
Other current_assets |
63.10 |
452.84 |
Short Term Loans and Advances |
375.17 |
222.29 |
Advances recoverable in cash or in kind |
260.90 |
265.79 |
Advance income tax and TDS |
0.00 |
0.00 |
Amounts due from directors |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
Other Loans & Advances |
114.27 |
-43.49 |
Total Current Assets |
22388.63 |
19556.82 |
Net Current Assets (Including Current Investments) |
17031.04 |
14572.20 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
Total Assets |
30003.43 |
26182.13 |
Contingent Liabilities |
131.37 |
131.48 |
Total Debt |
0.00 |
0.00 |
Book Value |
1270.12 |
1114.57 |
Adjusted Book Value |
1270.12 |
1114.57 |