EQUITY AND LIABILITIES |
NA |
NA |
NA |
NA |
NA |
Share Capital |
195.87 |
195.87 |
195.87 |
195.87 |
195.86 |
Equity - Authorised |
400.00 |
400.00 |
400.00 |
400.00 |
400.00 |
Equity - Issued |
195.87 |
195.87 |
195.87 |
195.87 |
195.86 |
Equity Paid Up |
195.87 |
195.87 |
195.87 |
195.87 |
195.86 |
Equity Shares Forfeited |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjustments to Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Capital Paid Up |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Share Warrants & Outstandings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Reserves |
834.62 |
782.96 |
747.08 |
756.96 |
717.39 |
Securities Premium |
126.00 |
126.00 |
126.00 |
126.00 |
126.00 |
Capital Reserves |
0.01 |
0.01 |
4.51 |
4.51 |
4.51 |
Profit & Loss Account Balance |
81.70 |
44.58 |
31.23 |
45.64 |
10.60 |
General Reserves |
515.00 |
500.00 |
477.01 |
472.02 |
467.02 |
Other Reserves |
111.91 |
112.37 |
108.33 |
108.79 |
109.26 |
Reserve excluding Revaluation Reserve |
827.21 |
775.09 |
738.75 |
748.17 |
708.13 |
Revaluation reserve |
7.41 |
7.87 |
8.33 |
8.79 |
9.26 |
Shareholder's Funds |
1030.49 |
978.83 |
942.95 |
952.83 |
913.25 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Borrowings |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Secured Loans |
1203.28 |
1137.38 |
1645.05 |
1699.55 |
2078.37 |
Non Convertible Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Converible Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Credit - Bank |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate & Security Deposit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Term Loans - Banks |
1193.75 |
1125.00 |
1319.26 |
1691.42 |
1613.58 |
Term Loans - Institutions |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Secured |
9.53 |
12.38 |
325.79 |
8.13 |
464.79 |
Unsecured Loans |
0.00 |
0.00 |
920.00 |
920.00 |
620.00 |
Fixed Deposits - Public |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans and advances from subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter Corporate Deposits (Unsecured) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Foreign Currency Convertible Notes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Loan in Foreign Currency |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Banks |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Govt. |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans - Others |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loan |
0.00 |
0.00 |
920.00 |
920.00 |
620.00 |
Deferred Tax Assets / Liabilities |
153.20 |
93.24 |
35.75 |
11.35 |
-22.81 |
Deferred Tax Assets |
318.49 |
373.59 |
426.59 |
430.39 |
438.14 |
Deferred Tax Liability |
471.69 |
466.83 |
462.34 |
441.74 |
415.33 |
Other Long Term Liabilities |
3.77 |
2.13 |
0.00 |
0.00 |
0.00 |
Long Term Trade Payables |
26.57 |
31.90 |
0.00 |
0.00 |
0.00 |
Long Term Provisions |
8.48 |
8.77 |
0.00 |
0.00 |
0.00 |
Total Non-Current Liabilities |
1395.30 |
1273.42 |
2600.80 |
2630.90 |
2675.56 |
Current Liabilities |
NA |
NA |
NA |
NA |
NA |
Trade Payables |
148.51 |
140.10 |
198.67 |
183.30 |
279.47 |
Sundry Creditors |
148.51 |
140.10 |
198.67 |
183.30 |
279.47 |
Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due to Subsidiaries- Trade Payables |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Current Liabilities |
161.55 |
454.81 |
39.37 |
47.26 |
76.33 |
Bank Overdraft / Short term credit |
0.00 |
0.00 |
0.00 |
2.66 |
0.00 |
Advances received from customers |
17.37 |
21.51 |
0.00 |
0.00 |
0.00 |
Interest Accrued But Not Due |
0.70 |
0.16 |
2.86 |
5.33 |
3.87 |
Share Application Money |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity of Debentures & Bonds |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Current maturity - Others |
61.60 |
357.08 |
0.00 |
0.00 |
0.00 |
Other Liabilities |
81.88 |
76.06 |
36.51 |
39.27 |
72.46 |
Short Term Borrowings |
1043.02 |
936.99 |
0.00 |
0.00 |
0.00 |
Secured ST Loans repayable on Demands |
543.02 |
436.99 |
0.00 |
0.00 |
0.00 |
Working Capital Loans- Sec |
43.02 |
436.99 |
0.00 |
0.00 |
0.00 |
Buyers Credits - Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Commercial Borrowings- Unsec |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Unsecured Loans |
456.98 |
63.01 |
0.00 |
0.00 |
0.00 |
Short Term Provisions |
72.05 |
59.64 |
114.87 |
112.56 |
61.84 |
Proposed Equity Dividend |
58.76 |
48.97 |
29.38 |
29.38 |
48.97 |
Provision for Corporate Dividend Tax |
9.53 |
7.94 |
4.88 |
4.99 |
8.32 |
Provision for Tax |
2.75 |
2.71 |
74.96 |
73.05 |
0.21 |
Provision for post retirement benefits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Provisions |
1.01 |
0.02 |
5.65 |
5.14 |
4.34 |
Total Current Liabilities |
1425.13 |
1591.54 |
352.91 |
343.12 |
417.64 |
Total Liabilities |
3850.92 |
3843.79 |
3508.00 |
3572.38 |
3611.62 |
ASSETS |
NA |
NA |
NA |
NA |
NA |
Gross Block |
4758.71 |
4725.76 |
4640.15 |
4625.95 |
4558.70 |
Less: Accumulated Depreciation |
1565.61 |
1461.70 |
1335.83 |
1240.34 |
1128.53 |
Less: Impairment of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Block |
3193.10 |
3264.06 |
3304.32 |
3385.61 |
3430.17 |
Lease Adjustment A/c |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Work in Progress |
13.45 |
7.80 |
17.12 |
15.88 |
19.24 |
Non Current Investments |
9.04 |
8.70 |
8.69 |
8.69 |
8.69 |
Long Term Investment |
9.04 |
8.70 |
8.69 |
8.69 |
8.69 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
9.04 |
8.70 |
8.69 |
8.69 |
8.69 |
Long Term Loans & Advances |
42.61 |
38.30 |
0.00 |
0.00 |
0.00 |
Other Non Current Assets |
1.36 |
0.70 |
0.00 |
0.00 |
0.00 |
Total Non-Current Assets |
3259.56 |
3319.56 |
3330.13 |
3410.18 |
3458.10 |
Current Assets Loans & Advances |
NA |
NA |
NA |
NA |
NA |
Currents Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Unquoted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories |
72.91 |
74.01 |
70.47 |
81.46 |
77.72 |
Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Work-in Progress |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Finished Goods |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Packing Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Stores  and Spare |
55.46 |
57.48 |
56.51 |
63.29 |
57.03 |
Other Inventory |
17.45 |
16.53 |
13.96 |
18.17 |
20.69 |
Sundry Debtors |
163.80 |
149.92 |
116.49 |
84.45 |
179.00 |
Debtors more than Six months |
4.36 |
0.79 |
3.39 |
4.14 |
5.00 |
Debtors Others |
159.44 |
149.13 |
115.96 |
83.20 |
175.82 |
Cash and Bank |
103.26 |
87.88 |
78.68 |
71.70 |
118.14 |
Cash in hand |
4.81 |
4.19 |
0.83 |
4.72 |
13.56 |
Balances at Bank |
95.19 |
77.63 |
73.25 |
63.46 |
104.58 |
Other cash and bank balances |
3.26 |
6.06 |
4.60 |
3.52 |
0.00 |
Other Current Assets |
28.71 |
26.51 |
21.63 |
21.08 |
19.75 |
Interest accrued on Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued on Debentures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deposits with Government |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Interest accrued and or due on loans |
0.09 |
0.11 |
0.06 |
0.05 |
0.13 |
Prepaid Expenses |
23.79 |
22.50 |
21.57 |
21.03 |
19.62 |
Other current_assets |
4.83 |
3.90 |
0.00 |
0.00 |
0.00 |
Short Term Loans and Advances |
222.68 |
185.91 |
279.26 |
257.98 |
153.74 |
Advances recoverable in cash or in kind |
23.36 |
11.64 |
26.75 |
27.37 |
34.68 |
Advance income tax and TDS |
48.88 |
63.29 |
70.77 |
78.70 |
42.62 |
Amounts due from directors |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Due From Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inter corporate deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Corporate Deposits |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Other Loans & Advances |
150.44 |
110.98 |
181.74 |
151.91 |
76.44 |
Total Current Assets |
591.36 |
524.23 |
566.53 |
516.67 |
548.35 |
Net Current Assets (Including Current Investments) |
-833.77 |
-1067.31 |
213.62 |
173.55 |
130.71 |
Miscellaneous Expenses not written off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
3850.92 |
3843.79 |
3508.00 |
3572.38 |
3611.62 |
Contingent Liabilities |
158.99 |
150.49 |
493.84 |
471.64 |
0.00 |
Total Debt |
2307.90 |
2431.45 |
2565.05 |
2619.55 |
2698.37 |
Book Value |
52.23 |
49.57 |
47.72 |
48.20 |
46.15 |
Adjusted Book Value |
45.70 |
43.37 |
41.75 |
42.17 |
40.39 |