Pay to Marwadi

Company Profile

STAR PAPER MILLS LTD.

NSE : STARPAPERBSE : 516022ISIN CODE : INE733A01018Industry : Paper & Paper ProductsHouse : Goenka GP
BSE223.65-1.9 (-0.84 % )
PREV CLOSE (Rs.) 225.55
OPEN PRICE (Rs.) 225.15
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 0.00 (0 )
VOLUME 1950
TODAY'S LOW / HIGH (Rs.)222.00 230.00
52 WK LOW / HIGH (Rs.)143.3 288
NSE224.50 -0.55 (-0.24 % )
PREV CLOSE(Rs.) 225.05
OPEN PRICE (Rs.) 225.80
BID PRICE (QTY) 0.00 (0 )
OFFER PRICE (QTY) 224.50 (64 )
VOLUME 17303
TODAY'S LOW / HIGH(Rs.) 223.05 229.85
52 WK LOW / HIGH (Rs.)142.1 288

Balance Sheet

(Rs in Million)
Particulars Mar 2009 Sep 2007
EQUITY AND LIABILITIES NA NA
Share Capital 156.08 156.08
    Equity - Authorised 399.00 399.00
    Equity - Issued 156.11 156.11
    Equity Paid Up 156.08 156.08
    Equity Shares Forfeited 0.00 0.00
    Adjustments to Equity 0.00 0.00
    Preference Capital Paid Up 0.00 0.00
    Face Value 10.00 10.00
Share Warrants & Outstandings 0.00 0.00
Total Reserves 999.30 873.39
    Securities Premium 445.95 445.95
    Capital Reserves 0.32 0.32
    Profit & Loss Account Balance 410.82 265.13
    General Reserves 122.21 111.99
    Other Reserves 20.00 50.00
Reserve excluding Revaluation Reserve 999.30 873.39
Revaluation reserve 0.00 0.00
Shareholder's Funds 1155.38 1029.47
Minority Interest 0.00 0.00
Long-Term Borrowings 0.00 0.00
Secured Loans 350.47 553.99
    Non Convertible Debentures 15.00 45.00
    Converible Debentures & Bonds 0.00 0.00
    Packing Credit - Bank 0.00 0.00
    Inter Corporate & Security Deposit 0.00 0.00
    Term Loans - Banks 107.14 321.43
    Term Loans - Institutions 55.44 155.12
    Other Secured 172.89 32.45
Unsecured Loans 0.05 0.25
    Fixed Deposits - Public 0.00 0.00
    Loans and advances from subsidiaries 0.00 0.00
    Inter Corporate Deposits (Unsecured) 0.00 0.00
    Foreign Currency Convertible Notes 0.00 0.00
    Long Term Loan in Foreign Currency 0.00 0.00
    Loans - Banks 0.00 0.00
    Loans - Govt. 0.00 0.00
    Loans - Others 0.00 0.00
    Other Unsecured Loan 0.05 0.25
Deferred Tax Assets / Liabilities 309.35 293.46
    Deferred Tax Assets 52.57 62.89
    Deferred Tax Liability 361.92 356.35
Other Long Term Liabilities 0.00 0.00
Long Term Trade Payables 0.00 0.00
Long Term Provisions 0.00 0.00
Total Non-Current Liabilities 659.87 847.71
Current Liabilities NA NA
Trade Payables 440.18 332.06
    Sundry Creditors 438.18 332.06
    Acceptances 2.00 0.00
    Due to Subsidiaries- Trade Payables 0.00 0.00
Other Current Liabilities 78.04 80.95
    Bank Overdraft / Short term credit 0.00 0.00
    Advances received from customers 0.00 0.00
    Interest Accrued But Not Due 3.57 7.77
    Share Application Money 0.00 0.00
    Current maturity of Debentures & Bonds 0.00 0.00
    Current maturity - Others 0.00 0.00
    Other Liabilities 74.48 73.18
Short Term Borrowings 0.00 0.00
    Secured ST Loans repayable on Demands 0.00 0.00
    Working Capital Loans- Sec 0.00 0.00
    Buyers Credits - Unsec 0.00 0.00
    Commercial Borrowings- Unsec 0.00 0.00
    Other Unsecured Loans 0.00 0.00
Short Term Provisions 231.02 316.57
    Proposed Equity Dividend 23.41 27.32
    Provision for Corporate Dividend Tax 3.98 4.64
    Provision for Tax 203.63 241.84
    Provision for post retirement benefits 0.00 0.00
    Preference Dividend 0.00 0.00
    Other Provisions 0.00 42.77
Total Current Liabilities 749.24 729.58
Total Liabilities 1505.90 1583.72
ASSETS NA NA
Gross Block 2497.80 2450.56
Less: Accumulated Depreciation 1092.73 922.01
Less: Impairment of Assets 0.00 0.00
Net Block 1405.07 1528.54
Lease Adjustment A/c 0.00 0.00
Capital Work in Progress 16.93 18.97
Non Current Investments 210.72 210.72
Long Term Investment 210.72 210.72
    Quoted 192.72 192.72
    Unquoted 18.00 18.00
Long Term Loans & Advances 0.00 0.00
Other Non Current Assets 0.00 0.00
Total Non-Current Assets 1632.72 1758.24
Current Assets Loans & Advances NA NA
Currents Investments 0.00 0.00
    Quoted 0.00 0.00
    Unquoted 0.00 0.00
Inventories 445.61 365.26
    Raw Materials 160.66 198.50
    Work-in Progress 31.61 36.26
    Finished Goods 145.02 57.60
    Packing Materials 0.00 0.00
    Stores  and Spare 94.08 60.31
    Other Inventory 14.24 12.58
Sundry Debtors 95.67 75.21
    Debtors more than Six months 4.61 3.65
    Debtors Others 91.06 71.56
Cash and Bank 11.36 24.56
    Cash in hand 1.06 1.18
    Balances at Bank 7.09 11.76
    Other cash and bank balances 3.21 11.62
Other Current Assets 23.81 22.48
    Interest accrued on Investments 0.00 0.00
    Interest accrued on Debentures 0.00 0.00
    Deposits with Government 23.81 22.48
    Interest accrued and or due on loans 0.00 0.00
    Prepaid Expenses 0.00 0.00
    Other current_assets 0.00 0.00
Short Term Loans and Advances 355.33 361.01
    Advances recoverable in cash or in kind 37.66 32.91
    Advance income tax and TDS 284.27 292.11
    Amounts due from directors 0.00 0.00
    Due From Subsidiaries 0.00 0.00
    Inter corporate deposits 0.00 0.00
    Corporate Deposits 0.00 0.00
    Other Loans & Advances 33.39 35.99
Total Current Assets 931.77 848.52
Net Current Assets (Including Current Investments) 182.53 118.94
Miscellaneous Expenses not written off 0.00 0.00
Total Assets 1505.90 1583.72
Contingent Liabilities 54.76 154.65
Total Debt 350.52 554.24
Book Value 74.02 65.96
Adjusted Book Value 74.02 65.96